REG-M&C Saatchi PLC Interim Results 2008 - Part 3

Released : 25/09/2008 06:01

                                                                                                                       .
  
Part 3 : For preceding part double click [nRn2Y2607E]  
                                                                  ended                    ended              ended          
                                                                  30 June 2008             30 June 2007       31 December    
                                                                                                              2007           
                                                                  £'000                    £'000              £'000          
                                                                                                                             
  Revenue                                                         51,769                   37,309             87,620         
  Operating expenses                                              (44,514)                 (34,487)           (78,006)       
                                                                                                                             
  Operating Profit                                                7,255                    2,822              9,614          
                                                                                                                             
  Adjustments for:                                                                                                           
  Depreciation of plant and equipment                             724                      759                1,463          
  Losses on sale of plant and equipment                           13                       9                  (36)           
  (Profit) on sale of intangible assets                           (4)                      -                  (2)            
  Amortisation on acquired intangible assets                      466                      -                  608            
  Amortisation of capitalised software intangible assets          37                       -                  106            
  Non-cash share based incentive plans                            125                      190                432            
  Operating cash flow before movements in working capital         8,616                    3,780              12,185         
  and provisions                                                                                                             
  Decrease / (increase) in trade and other receivables            12,216                   7,555              (22,064)       
  (Decrease) / increase in trade and other payables               (17,872)                 (10,746)           18,870         
                                                                                                                             
  Net cash inflow from operating activities                       2,960                    589                8,991          
                                                                                                                             
  
  
M&C SAATCHI PLC  
  
NOTES TO THE INTERIM STATEMENTS  
  
SIX MONTHS ENDED 30 JUNE 2008 
  
  
13.    Cash consumed by acquisitions   
  
 
                                                                     Six months               Six months         Year           
                                                                     ended                    ended              ended          
                                                                     30 June 2008             30 June 2007       31 December    
                                                                                                                 2007           
  Acquisitions                                                       £'000                    £'000              £'000          
                                                                                                                                
  Initial cash consideration                                                                                                    
  - Clear Ideas Ltd                                                  -                        -                  (14,508)       
  - Walker Media Holdings Ltd (19.5% acquisition)                    -                        -                  (8,922)        
  - Walker Media Holdings Ltd (5.5% acquisition)                     (3,898)                                     -              
  - Talk PR Ltd                                                      -                        -                  (3)            
  - M&C Saatchi Berlin Gmbh                                          -                        -                  (358)          
  - Play London Ltd                                                  (43)                     -                  -              
                                                                                                                                
                                                                     (3,941)                  -                  (23,791)       
  Cash and cash equivalents acquired                                 -                        -                  776            
                                                                     (3,941)                  -                  (23,015)       
                                                                                                                                
  Purchase of associate (Zapping, Spain)                             -                        (1,542)            (1,587)        
                                                                                                                                
  Deferred and contingent consideration paid                                                                                    
  - Clear Ideas Ltd                                                  (2,436)                  -                  -              
  - Walker Media Holdings Ltd(19.5% share acquisition)               (5,369)                  -                  -              
  - Zapping (Associate, Spain)                                       (2,376)                  -                  -              
  Total                                                              (10,181)                 (1,542)            -              
                                                                                                                                
  Total payments made in the period relating to acquisitions         (14,122)                 (1,542)            (24,602)       
  
  
14.    Capital Commitments   
  
The only significant capital commitment is our agreement to acquire a further 
50% of Zapping Publicidad, S.A and its group over the next three years.  
  
 
This information is provided by RNS  
  
The company news service from the London Stock Exchange  
  
  END